Future Corp
Launch date
Market cap
€1.1b
Enterprise valuation
€1.0b (Public information from Sep 2024)
Share price
JPY1805 4722.T
Tokyo Japan (HQ)
Financials
Estimates*
| JPY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 44.3b | 48.7b | 53.7b | 59.3b | 70.1b | 79.4b | 88.5b |
| % growth | (2 %) | 10 % | 10 % | 10 % | 18 % | 13 % | 12 % |
| EBITDA | 6.6b | 10.3b | 12.8b | 15.9b | 15.9b | 18.0b | 19.9b |
| % EBITDA margin | 15 % | 21 % | 24 % | 27 % | 23 % | 23 % | 23 % |
| Profit | 3.8b | 6.4b | 9.2b | 9.2b | 10.1b | 12.2b | 14.0b |
| % profit margin | 9 % | 13 % | 17 % | 16 % | 14 % | 15 % | 16 % |
| EV / revenue | 1.4x | 2.7x | 2.2x | 2.2x | 2.2x | 2.0x | 1.8x |
| EV / EBITDA | 9.4x | 12.8x | 9.2x | 8.0x | 9.9x | 8.7x | 7.9x |
| R&D budget | 571m | 601m | 980m | 1.2b | - | - | - |
| R&D % of revenue | 1 % | 1 % | 2 % | 2 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
